Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 1.6B | 1.4B | 1.3B | 1.5B |
| Net income | 1.2B | 1.7B | 1.5B | 1.3B |
| Depreciation | 225.0M | 191M | 190M | 201M |
| Deferred taxes | -4.3M | -430M | -60M | -5M |
| StockBased compensation | 146.6M | 194M | 136M | 102M |
| Other non cash items | 5.1M | 21M | 21M | -9M |
| Accounts receivable | 6.0M | -147M | -110M | 8M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -9.4M | -121M | -406M | -66M |
| Investing activities | -562.5M | 11M | -64M | -1.1B |
| Capital expenditures | -171.3M | -120M | -100M | -106M |
| Net intangibles | — | — | — | — |
| Net acquisitions | -460.2M | 0 | -12M | -1.0B |
| Purchase of investments | — | — | — | — |
| Sale of investments | 63.1M | 112M | 71M | 5M |
| Other investing activity | 6.0M | 19M | -23M | 2M |
| Financing activities | -599.1M | -1.4B | -1.4B | -707M |
| Long term debt issuance | 2.1B | 55M | 2M | 1.3B |
| Long term debt payments | -1.9B | -92M | -94M | -889M |
| Short term debt issuance | — | — | -92M | 446M |
| Common stock issuance | 0 | 0 | 30M | 0 |
| Common stock repurchase | 0 | -500M | -326M | -551M |
| Common dividends | -877.0M | -990M | -971M | -974M |
| Other financing charges | 56.2M | 93M | 31M | -74M |
| End cash position | 1.1B | 1.1B | 1.2B | 1.1B |
| Income tax paid | 249.7M | 290M | 275M | 256M |
| Interest paid | 669.0M | 761M | 487M | 404M |
| Free cash flow | 1.1B | 1.2B | 1.4B | 1.6B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.