Financials
Cash flow
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 13.2B | 11.4B | 14.6B | 7.1B |
| Net income | 7.8B | 5.6B | 6.1B | 2.9B |
| Depreciation | 5.7B | 5.2B | 4.6B | 4.3B |
| Deferred taxes | 1.0B | 719M | 1.4B | 957M |
| StockBased compensation | — | — | — | — |
| Other non cash items | 122M | 218M | 393M | -1.0B |
| Accounts receivable | -519M | -1.7B | 1.1B | -555M |
| Accounts payable | 383M | 1.4B | -1.6B | 601M |
| Other assets liabilities | -1.2B | -4M | 2.6B | -116M |
| Investing activities | 303M | -10.8B | -2.3B | -1.2B |
| Capital expenditures | — | — | — | — |
| Net intangibles | -192M | -219M | -222M | -174M |
| Net acquisitions | 349M | -10.7B | -954M | -306M |
| Purchase of investments | — | — | -1.3B | -1.0B |
| Sale of investments | — | — | — | — |
| Other investing activity | -46M | -54M | -88M | 135M |
| Financing activities | -2.4B | 3.5B | -2.9B | -5.4B |
| Long term debt issuance | 11.0B | 9.6B | 15.4B | 7.5B |
| Long term debt payments | -6.8B | -6.6B | -4.8B | -4.2B |
| Short term debt issuance | 1.8B | 6.7B | -9.8B | -852M |
| Common stock issuance | 28M | 2.5B | 4.5B | 3M |
| Common stock repurchase | 0 | 0 | -125M | -1.2B |
| Common dividends | -8.6B | -8.3B | -7.6B | -7.3B |
| Other financing charges | 266M | -369M | -437M | 532M |
| End cash position | 1.3B | 2B | 6.0B | 907M |
| Income tax paid | 1.2B | 861M | 578M | 495M |
| Interest paid | 4.9B | 4.1B | 3.4B | 2.9B |
| Free cash flow | 3.1B | 5.7B | 9.3B | 6.4B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.