Financials
Cash flow
| Fiscal date | 2024 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Operating activities | -35.5M | -23.8M | -32.0M | -60.8M |
| Net income | -36.1M | -24.4M | -31.5M | -63.9M |
| Depreciation | 162K | 259K | 329K | 533K |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 27K | 2.3M | 2.9M | 9.3M |
| Other non cash items | -860K | -279K | -192K | -137K |
| Accounts receivable | 1.0M | -565K | -17K | -550K |
| Accounts payable | 345K | -1.1M | -3.5M | -6.1M |
| Other assets liabilities | — | — | — | — |
| Investing activities | 13.8M | 15.4M | — | — |
| Capital expenditures | 13.8M | 15.4M | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | -146K | -129K | 241K | 73.0M |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | -146K | -129K | -231K | -2.8M |
| Short term debt issuance | 0 | — | 0 | -2.5M |
| Common stock issuance | 0 | — | 872K | 82.6M |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | — | — | -400K | -4.3M |
| End cash position | 16.1M | 14.2M | 22.3M | 42.5M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -17.1M | -24.0M | -32.5M | -57.8M |