Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 23.4M | 20.5M | 14.5M | 9.4M |
| Cost of revenue | 14.7M | 13.5M | 9.7M | 7.8M |
| Gross profit | 8.8M | 7.0M | 4.8M | 1.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 10.7M | 11.8M | 10.3M | 6.2M |
| Other operating expenses | 190.8K | -78.8K | -1.3M | 1.8M |
| Operating income | -5.6M | -8.3M | -7.4M | -9.1M |
| Non operating interest income | ||||
| Income | — | 0 | 3.2K | 757 |
| Expense | 2.4M | 1.1M | 731.9K | 1.8M |
| Other income expense | -229.0K | -143.3K | -3.7M | -133.9K |
| Pretax income | -10.1M | -10.6M | -11.9M | -11.1M |
| Tax provision | — | — | — | — |
| Net income | -10.1M | -10.6M | -11.9M | -11.1M |
| Basic EPS | -0.1 | -0.1 | -0.2 | -0.2 |
| Diluted EPS | -0.1 | -0.1 | -0.2 | -0.2 |
| Basic average shares | 95.9M | 93.0M | 73.1M | 71.9M |
| Diluted average shares | 95.9M | 93.0M | 73.1M | 71.9M |
| EBITDA | -4.2M | -5.9M | -4.2M | -6.5M |
| Net income from continuing op. | -10.1M | -10.6M | -11.9M | -11.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.