Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 209.1M | 180.7M | 155.3M | 121.1M |
Cost of revenue | 99.4M | 92.3M | 81.7M | 67.0M |
Gross profit | 109.7M | 88.5M | 73.6M | 54.1M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 4.3M | — | 13.1M | 11.2M |
Other operating expenses | 22.1M | 30.3M | 28.4M | 6.4M |
Operating income | 63.2M | 47.3M | 36.9M | 28.8M |
Non operating interest income | ||||
Income | 6.9M | — | 3K | 432K |
Expense | 280K | — | 413K | 149K |
Other income expense | — | — | — | — |
Pretax income | 70.4M | 44.8M | 37.6M | 29.3M |
Tax provision | 13.0M | 9.4M | 3.3M | 6.9M |
Net income | 57.3M | 35.5M | 34.3M | 22.4M |
Basic EPS | 2.3 | 1.4 | 1.4 | 0.9 |
Diluted EPS | 2.3 | 1.4 | 1.4 | 0.9 |
Basic average shares | 25.4M | 25.3M | 25.2M | 24.7M |
Diluted average shares | 25.4M | 25.3M | 25.2M | 24.7M |
EBITDA | 82.1M | 58.5M | 45.3M | 33.9M |
Net income from continuing op. | 70.4M | 44.8M | 37.6M | 29.3M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |