Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 63.6B | 7.9B | 69.1B | 108.2B |
| Cost of revenue | 39.0B | 4.8B | 46.6B | 79.3B |
| Gross profit | 24.6B | 3.1B | 22.5B | 28.9B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | 7.0B |
| Other operating expenses | 6.4B | 733.0M | 14.6B | 4.7B |
| Operating income | 13.2B | 2.9B | 3.7B | 15.9B |
| Non operating interest income | ||||
| Income | 1.2B | 207.8M | 1.6B | 368M |
| Expense | 4.1B | 536.1M | 4.3B | 3.0B |
| Other income expense | — | — | — | — |
| Pretax income | 6.0B | 348.7M | -19.0B | 17.6B |
| Tax provision | 2.8B | 346.5M | 1.2B | 2.6B |
| Net income | 3.2B | 2.1M | -20.2B | 15.0B |
| Basic EPS | 2 | -1.2 | -50.1 | 34.6 |
| Diluted EPS | 1.9 | -1.2 | -50.1 | 34.6 |
| Basic average shares | 884.8M | 101.2M | 3.1B | 3.1B |
| Diluted average shares | 884.8M | 101.2M | 3.1B | 3.1B |
| EBITDA | 24.5B | 4.1B | 13.8B | 25.8B |
| Net income from continuing op. | 22.4B | 4.3B | 18.7B | 32.1B |
| Minority interests | -725M | -222M | -324M | 130M |
| Preferred stock dividends | 713M | 95.9M | 553M | 577M |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.