Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 25.9M | 21.1M | 15.9M | 15.3M |
Cost of revenue | 13.4M | 11.5M | 9.2M | 8.6M |
Gross profit | 12.5M | 9.6M | 6.7M | 6.8M |
Operating expense | ||||
Research & development | 268.0K | 101.4K | -38.1K | -86.0K |
Selling general and admin | 10.8M | 8.3M | 8.2M | 6.5M |
Other operating expenses | — | — | — | — |
Operating income | 1.4M | 1.1M | -1.4M | 335.5K |
Non operating interest income | ||||
Income | 49.3K | 0 | — | 0 |
Expense | 416.8K | 449.3K | 335.9K | 316.7K |
Other income expense | — | — | — | — |
Pretax income | 999.1K | 693.9K | -1.7M | 18.8K |
Tax provision | 17.0K | -26.5K | 88.6K | -204.2K |
Net income | 982.2K | 720.4K | -1.8M | 223.0K |
Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
Basic average shares | 168.0M | 243.3M | 243.0M | 238.5M |
Diluted average shares | 168.0M | 243.3M | 243.0M | 238.5M |
EBITDA | 2.1M | 1.8M | -716.5K | 894.9K |
Net income from continuing op. | 982.2K | 720.4K | -1.8M | 223.0K |
Minority interests | -52.7K | -2.5K | -82.9K | -24.8K |
Preferred stock dividends | — | — | — | — |