Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 35.6M | 27.4M | 26.7M | 255.3M |
| Cost of revenue | 13.6M | 12.1M | 13.6M | 89.4M |
| Gross profit | 22.0M | 15.4M | 13.1M | 165.9M |
| Operating expense | ||||
| Research & development | 15.1M | 11.9M | 7.6M | 27.1M |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 5.2M | 3.7M | 3.7M | 19.5M |
| Operating income | -6.7M | -6.4M | -172.4K | 88.7M |
| Non operating interest income | ||||
| Income | 1.1M | 628.3K | 27.3K | 6K |
| Expense | 882.2K | 654.5K | 203.5K | 1.7M |
| Other income expense | — | — | — | — |
| Pretax income | -5.7M | -5.7M | 837.8K | 87.1M |
| Tax provision | -791.1K | 216.8K | 260.9K | 19.2M |
| Net income | -4.9M | -6.0M | 576.9K | 67.9M |
| Basic EPS | -2.2 | -2.9 | 0.3 | 4.2 |
| Diluted EPS | -2.2 | -2.9 | 0.3 | 4.2 |
| Basic average shares | 2.2M | 2.0M | 2.2M | 121.9M |
| Diluted average shares | 2.2M | 2.0M | 2.2M | 121.9M |
| EBITDA | -2.7M | -3.8M | 2.0M | 98.9M |
| Net income from continuing op. | -4.9M | -6.0M | 576.9K | 67.9M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.