Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -6.2B | 1.7B | -918.9M | -805.3M |
Net income | 1.6B | 1.7B | 1.1B | 520.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 366.1M | 309.1M | 321.1M | 250.1M |
Accounts receivable | -43.5M | -10.9M | -5.5M | -300K |
Accounts payable | — | — | — | — |
Other assets liabilities | -8.1B | -243.9M | -2.3B | -1.6B |
Investing activities | -580.4M | -345.9M | -1.5B | -222.9M |
Capital expenditures | -580.3M | -371.1M | -314.3M | -159.8M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | -577.9M | -63.1M |
Sale of investments | — | — | — | — |
Other investing activity | -100K | 25.2M | -577.9M | — |
Financing activities | 4.9B | -192M | -150.9M | -123.6M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 5.1B | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -164.6M | -192.1M | -150.9M | -123.5M |
Other financing charges | -100K | 100K | — | -100K |
End cash position | 885.7M | 135.7M | 56.6M | 36.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -4.8B | 2.9B | -213.6M | -951M |