Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 3.3M | 3.3M | 2.6M | 2.2M |
| Cost of revenue | 2.4M | 2.4M | 2.0M | 1.6M |
| Gross profit | 881.3K | 830.2K | 579.9K | 630.8K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.5M | 1.4M | 1.1M | 694.4K |
| Other operating expenses | — | — | — | — |
| Operating income | -1.4M | -589.5K | -547.7K | -119.0K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 86.0K | 20.6K | 89.9K | 30.8K |
| Other income expense | 281.0K | -41.0K | -80.1K | 210.6K |
| Pretax income | -1.2M | -906.6K | -1.4M | 60.7K |
| Tax provision | — | — | — | — |
| Net income | -1.2M | -1.9M | -1.4M | 2.5M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 62.8M | 62.2M | 61.6M | 60.9M |
| Diluted average shares | 62.8M | 62.2M | 61.6M | 60.9M |
| EBITDA | -428.6K | -698.0K | -1.1M | 146.9K |
| Net income from continuing op. | -1.2M | -906.6K | -1.4M | 60.7K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |