Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 3.1T | 3.1T | 3.4T | 2.3T |
Cost of revenue | 2.8T | 2.8T | 2.9T | 1.9T |
Gross profit | 335.1B | 377.4B | 460.5B | 376.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 143.2B | 132.3B | 144.2B | 110.3B |
Other operating expenses | 14.0B | 16.0B | 27.5B | 18.0B |
Operating income | 177.9B | 229.2B | 288.7B | 248.3B |
Non operating interest income | ||||
Income | 18.2B | 12.2B | 3.9B | 2.5B |
Expense | 44.9B | 43.3B | 35.0B | 27.2B |
Other income expense | 31.4B | 40.6B | -43.0B | -3.0B |
Pretax income | 180.7B | 236.6B | 212.6B | 219.7B |
Tax provision | 67.2B | 81.3B | 90.5B | 67.6B |
Net income | 113.5B | 155.3B | 122.1B | 152.1B |
Basic EPS | — | 3.9 | 3.2 | 3.8 |
Diluted EPS | — | 3.9 | 3.2 | 3.8 |
Basic average shares | — | 28.6B | 28.6B | 28.6B |
Diluted average shares | — | 28.6B | 28.6B | 28.6B |
EBITDA | 386.5B | 430.6B | 480.8B | 422.1B |
Net income from continuing op. | 180.7B | 236.6B | 212.6B | 219.7B |
Minority interests | -23.4B | -43.3B | -30.9B | -43.7B |
Preferred stock dividends | — | 0 | -216.2M | 225.5M |