Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 3.0B | -2.9B | 3.8B | 2.7B |
Net income | 1.6B | 71M | 1.8B | 1.1B |
Depreciation | 1.1B | 1.2B | 1.2B | 1.1B |
Deferred taxes | 340M | -571M | -124M | -217M |
StockBased compensation | 137M | 133M | 133M | 137M |
Other non cash items | — | — | — | — |
Accounts receivable | -315M | -3.8B | -210M | 3.0B |
Accounts payable | 166M | 978M | 2.6B | -1.4B |
Other assets liabilities | -124M | -870M | -1.6B | -1.1B |
Investing activities | -547M | -3.3B | -1.6B | -2.1B |
Capital expenditures | -768M | -670M | -638M | -705M |
Net intangibles | — | — | — | — |
Net acquisitions | -10M | -12M | -48M | -25M |
Purchase of investments | -2.5B | -5.9B | -3.2B | -3.5B |
Sale of investments | 2.7B | 3.2B | 2.3B | 2.2B |
Other investing activity | 26M | 15M | 32M | 28M |
Financing activities | 412M | -1.5B | 1.0B | -1.4B |
Long term debt issuance | 3.0B | 0 | 5.0B | 0 |
Long term debt payments | -3.1B | -1.5B | -219M | -18M |
Short term debt issuance | 1.3B | 800M | -2.7B | 2.5B |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | 1M | 3M | -3.0B |
Common dividends | -838M | -837M | -858M | -840M |
Other financing charges | 44M | 3M | -142M | -64M |
End cash position | 8.9B | 7.1B | 12.8B | 10.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.1B | -1.4B | 2.5B | 4.2B |