Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -13.5M | -77.0M | -131.5M | -55.5M |
Net income | -53.9M | -118.8M | -178.8M | -91.6M |
Depreciation | 4.8M | 4.7M | 4.2M | 3.5M |
Deferred taxes | 0 | 0 | -1.8K | 1.2K |
StockBased compensation | 23.7M | 18.6M | 11.3M | 13.6M |
Other non cash items | 6.3M | 17.7M | 40.4M | 14.2M |
Accounts receivable | 98.9K | 25.4K | -124.3K | 0 |
Accounts payable | 2.8M | 6.3M | 6.4M | 9.3M |
Other assets liabilities | 2.7M | -5.5M | -14.8M | -4.3M |
Investing activities | -1.6M | -2.2M | -694.2K | -1.6M |
Capital expenditures | -1.6M | -2.2M | -694.2K | -1.6M |
Net intangibles | — | — | 0 | 0 |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 24.2M | 19.8M | 49.3M | 0 |
Long term debt issuance | 24.2M | 18.8M | — | — |
Long term debt payments | — | — | 0 | 0 |
Short term debt issuance | — | — | 49.3M | — |
Common stock issuance | 0 | 1.0M | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 2.3M | 2.7M | 10.7M | 4.0M |
Income tax paid | — | — | — | — |
Interest paid | 375K | 250K | 0 | 0 |
Free cash flow | -24.7M | -27.8M | -41.1M | -38.3M |