Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 |
|---|---|---|---|---|
| Total reported revenue | 99.0M | 77.5M | 623.8M | 146.6M |
| Cost of revenue | 80.8M | 61.5M | 505.9M | 118.9M |
| Gross profit | 18.2M | 16.0M | 118.0M | 27.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | 5.4M |
| Other operating expenses | 3.8M | 3.3M | 28.5M | 5.4M |
| Operating income | 1.6M | 2.1M | 4.5M | 8.6M |
| Non operating interest income | ||||
| Income | 38.8K | 87.4K | 954K | 1.9K |
| Expense | 1.2M | 1.4M | 13.5M | 730.9K |
| Other income expense | — | — | — | — |
| Pretax income | 372.0K | 722.5K | -7.0M | 7.8M |
| Tax provision | -672.3K | -248.2K | -2.3M | 1.8M |
| Net income | 1.0M | 970.7K | -7.7M | 4.8M |
| Basic EPS | 0.4 | 0.4 | -0.4 | 2.2 |
| Diluted EPS | 0.4 | 0.4 | -0.4 | 2.2 |
| Basic average shares | 2.6M | 2.4M | 144.5M | 16.4M |
| Diluted average shares | 2.6M | 2.4M | 144.5M | 16.4M |
| EBITDA | 3.1M | 3.8M | 17.6M | 10.1M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.