Total assets
|
2.8B
|
3.1B
|
3.2B
|
3.4B
|
Current assets
|
847.6M
|
1.1B
|
1.0B
|
1.1B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
130.6M
|
176.5M
|
150.0M
|
233.0M
|
Other short term investments
|
299.7M
|
486.2M
|
331.6M
|
230.5M
|
Accounts receivable
|
179.1M
|
211.5M
|
254.7M
|
306.6M
|
Other receivables
|
45.1M
|
46.9M
|
43.9M
|
52.7M
|
Inventory
|
89.3M
|
87.6M
|
143.3M
|
145.7M
|
Prepaid assets
|
0
|
249K
|
259K
|
474K
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
0
|
11.0M
|
17.7M
|
Hedging assets
|
73.2M
|
70.4M
|
63.7M
|
61.1M
|
Other current assets
|
—
|
—
|
32.9M
|
—
|
Non current assets
|
1.9B
|
2.0B
|
2.2B
|
2.3B
|
Properties
|
482.7M
|
484.4M
|
602.8M
|
605.9M
|
Land and improvements
|
29.4M
|
29.4M
|
35.4M
|
35.4M
|
Machinery furniture equipment
|
603.5M
|
585.3M
|
810.7M
|
813.5M
|
Construction in progress
|
85.6M
|
72.0M
|
84.5M
|
79.3M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.3B
|
-1.2B
|
-1.5B
|
-1.5B
|
Goodwill
|
898.4M
|
899.6M
|
1.1B
|
1.1B
|
Investment properties
|
2.3M
|
2.4M
|
2.4M
|
2.5M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
63.4M
|
64.5M
|
82.6M
|
93.6M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
5.6M
|
—
|
10.5M
|
—
|
Total liabilities
|
1.7B
|
1.9B
|
2.2B
|
2.4B
|
Current liabilities
|
605.9M
|
707.6M
|
820.9M
|
820.6M
|
Accounts payable
|
241.4M
|
250.2M
|
326.3M
|
398.8M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
168.6M
|
240.8M
|
219.0M
|
142.4M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
24.5M
|
40.4M
|
32.4M
|
32.4M
|
Pensions
|
23.4M
|
21.6M
|
30.3M
|
28.9M
|
Other current liabilities
|
33.0M
|
35.1M
|
84.4M
|
78.6M
|
Non current liabilities
|
1.1B
|
1.2B
|
1.4B
|
1.5B
|
Long term provisions
|
7.7M
|
7.1M
|
9.3M
|
11.9M
|
Long term debt
|
964.6M
|
1.0B
|
1.2B
|
1.4B
|
Provision for risks and charges
|
—
|
—
|
—
|
61.9M
|
Deferred liabilities
|
35.8M
|
43.4M
|
48.2M
|
46.3M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
40.6M
|
41.5M
|
57.4M
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
420M
|
420M
|
420M
|
420M
|
Retained earnings
|
174.3M
|
160.4M
|
35.4M
|
20.5M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
1.1B
|
1.2B
|
1.0B
|
1.0B
|
Additional paid in capital
|
5.0M
|
5.0M
|
5.0M
|
5.0M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
279.5M
|
332.4M
|
281.2M
|
268.7M
|