Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 49.5M | 45.5M | 40.7M | 22.3M |
| Cost of revenue | 46.0M | 43.6M | 37.0M | 20.7M |
| Gross profit | 3.5M | 1.9M | 3.7M | 1.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | -170K | 1K | — | -104K |
| Operating income | -302K | -1.9M | -16K | -1.6M |
| Non operating interest income | ||||
| Income | 5K | 0 | 0 | 3K |
| Expense | 2.4M | 2.5M | 2.0M | 1.6M |
| Other income expense | — | — | — | — |
| Pretax income | -3.4M | -6.7M | -7.2M | -3.7M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -3.4M | -6.7M | -7.2M | -3.7M |
| Basic EPS | 0.0 | -0.1 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | -0.1 | -0.1 | 0.0 |
| Basic average shares | 168.2M | 82.1M | 82.1M | 82.1M |
| Diluted average shares | 168.2M | 82.1M | 82.1M | 82.1M |
| EBITDA | 2.6M | 502K | 526K | 321K |
| Net income from continuing op. | -3.4M | -6.7M | -7.2M | -3.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |