Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 3.0B | 2.9B | 1.8B | 954.6M |
Net income | 4.5B | 3.4B | 2.4B | 2.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -88.5M | -60.4M | -26.8M | -110.7M |
Accounts receivable | -837.5M | -366.9M | -288.0M | -507.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | -646.8M | -79.7M | -257.1M | -379.8M |
Investing activities | -3.3B | -2.8B | -2.4B | -1.5B |
Capital expenditures | -3.3B | -2.8B | -2.4B | -1.5B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | -1K | — |
Financing activities | 9.7B | -284.8M | -236.2M | -238.2M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 10.0B | 2.6M | 3.5M | 989K |
Common stock repurchase | — | — | — | — |
Common dividends | -303.4M | -287.4M | -239.7M | -239.2M |
Other financing charges | — | — | — | — |
End cash position | 87.0M | 120.5M | 70.6M | 77.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -906.1M | -109.3M | -482.2M | -321.1M |