Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 |
---|---|---|---|
Operating activities | 12.5B | 15.4B | 16.5B |
Net income | 9.8B | 13.2B | 14.5B |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | 913.7M | 887.0M | 788.7M |
Other non cash items | 1.8B | 1.3B | 1.2B |
Accounts receivable | — | — | — |
Accounts payable | — | — | — |
Other assets liabilities | — | — | — |
Investing activities | -10.8B | -10.6B | -2.0B |
Capital expenditures | -3.7B | -3.8B | -3.6B |
Net intangibles | -1.6B | -969.3M | -1.2B |
Net acquisitions | -3.0B | 1.1M | 1.1M |
Purchase of investments | -5.6B | -889.2M | -289.6M |
Sale of investments | 211.6M | 133.6M | 1.5B |
Other investing activity | 1.2B | -6.0B | 412.5M |
Financing activities | -5.3B | -3.0B | -15.9B |
Long term debt issuance | 8.5B | 8.9B | 9.0B |
Long term debt payments | -3.6B | -1.9B | -16.5B |
Short term debt issuance | -757.7M | -861.4M | 1.4B |
Common stock issuance | -1.2B | -1.2B | -1.3B |
Common stock repurchase | — | — | 0 |
Common dividends | -8.2B | -8.1B | -8.0B |
Other financing charges | -3.2M | 163.5M | -540.8M |
End cash position | 7.5B | 5.7B | 5.3B |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 16.1B | 12.2B | 14.2B |