Financials
Cash flow
Fundamentals currency is SEK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 52.8M | 35.0M | -75.3M | 33.7M |
| Net income | 30.6M | -44.4M | -50.1M | 33.9M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | 776K | 2.2M |
| Other non cash items | 42.7M | 55.9M | -19.8M | 1.3M |
| Accounts receivable | -22.8M | 4.5M | -9.0M | -3.4M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 2.3M | 19.0M | 2.8M | -243K |
| Investing activities | 0 | -86.4M | 0 | -117.9M |
| Capital expenditures | — | — | — | — |
| Net intangibles | -40.9M | -41.6M | -69.2M | -91.6M |
| Net acquisitions | 0 | -86.4M | 0 | -117.9M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | -106.9M | -2.4M | -251.4M | -1.5M |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | — | 0 | -1.6M | -158K |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 1.5M | -1.5M | 800K | -1.3M |
| Common stock repurchase | -108.4M | 0 | -116.7M | 0 |
| Common dividends | — | — | -133.1M | — |
| Other financing charges | — | -826.9K | -806K | — |
| End cash position | 139.5M | 255.5M | 373.9M | 697.3M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -476K | -5.0M | -73.7M | -58.0M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.