Financials
Income statement
Fundamentals currency is SEK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 175.3M | 161.4M | 1.2B | 488.9M |
| Cost of revenue | 113.9M | 121.5M | 931.9M | 382.6M |
| Gross profit | 61.4M | 39.9M | 274.8M | 106.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 32.2M | 29.3M | 239.3M | 141.3M |
| Operating income | 16.1M | 14.2M | 59.8M | 16.9M |
| Non operating interest income | ||||
| Income | 263.5K | 261.5K | 360.2K | 1.3K |
| Expense | 1.3M | 196.2K | 1.4M | 962.7K |
| Other income expense | — | — | — | — |
| Pretax income | 13.7M | 14.2M | 59.0M | 22.8M |
| Tax provision | 2.6M | 2.9M | 13.9M | 4.4M |
| Net income | 11.1M | 11.3M | 45.1M | 18.5M |
| Basic EPS | 9.6 | 6.5 | 2.0 | 1.3 |
| Diluted EPS | 9.6 | 6.5 | 2.0 | 1.3 |
| Basic average shares | 1.1M | 12.4M | 138.6M | 138.6M |
| Diluted average shares | 1.1M | 12.4M | 138.6M | 138.6M |
| EBITDA | 18.4M | 16.1M | 74.5M | 38.3M |
| Net income from continuing op. | 14.8M | 14.2M | 59.8M | 16.9M |
| Minority interests | -1.4M | -43.6M | -19.8M | -2.6M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access
/income_statement
data via our API — starting from the
Pro plan.