Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 6.5B | 2.3B | -2.4B | -4.3B |
Net income | -2.0B | -3.0B | -5.6B | 922.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 2.6B | 2.2B | 2.1B | 1.8B |
Accounts receivable | 251.1M | 1.5B | 463.2M | -4.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | 5.7B | 1.5B | 597.5M | -2.5B |
Investing activities | 11.0B | -862.4M | 4.2B | -2.6B |
Capital expenditures | 2.9B | -893.1M | 1.6B | -1.5B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -430K | -11.4M | -442.3M | -36.7M |
Sale of investments | 8.1B | 42.0M | 3.0B | 0 |
Other investing activity | — | — | — | -1.1B |
Financing activities | -14.7B | -3.3B | -1.8B | 29.9M |
Long term debt issuance | — | 1.1B | 4.6B | 10.9B |
Long term debt payments | -14.7B | -4.5B | -6.1B | -10.4B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 0 | 0 |
Common stock repurchase | — | — | — | -86.8M |
Common dividends | — | -929K | -289.5M | -289.2M |
Other financing charges | — | — | — | -86.8M |
End cash position | 1.0B | 842.2M | 648.7M | 463.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -3.2B | 2.2B | -771.4M | 2.7B |