Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 1.1B | 561.0M | 2.2B | 595.0M |
Net income | 404.6M | 310.7M | 246.2M | 553.5M |
Depreciation | 542.3M | 533.7M | 533.4M | 527.0M |
Deferred taxes | 116.8M | 81.4M | 73.7M | 187.5M |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | 485.1M | -452.4M |
Accounts receivable | -279.9M | 44.1M | 236.7M | -73.3M |
Accounts payable | 116.6M | -162.4M | 213.5M | 10.5M |
Other assets liabilities | 203.3M | -246.5M | 389.3M | -157.8M |
Investing activities | -1.7B | -1.5B | -1.6B | -1.3B |
Capital expenditures | -1.8B | -1.5B | -1.7B | -1.3B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -319.8M | -349.0M | -947.3M | -461.9M |
Sale of investments | 298.5M | 312.7M | 927.7M | 447.5M |
Other investing activity | 37.2M | 70.2M | 110.7M | 33.9M |
Financing activities | 369.5M | 1.6B | -106.9M | 25.2M |
Long term debt issuance | 917.3M | 2.1B | 820.4M | 1.6B |
Long term debt payments | -640.3M | -731.0M | -732.2M | -1.6B |
Short term debt issuance | -732.4M | 345.2M | -167.3M | 162.9M |
Common stock issuance | 691.3M | 19.4M | — | 43.3M |
Common stock repurchase | — | — | — | — |
Common dividends | -225.5M | -225.3M | -224.8M | -211.1M |
Other financing charges | 359.0M | 60.2M | 196.9M | -15.8M |
End cash position | 1.0B | 1.3B | 736.9M | 1.2B |
Income tax paid | — | — | 28.1M | 828.9K |
Interest paid | 275.5M | 279.9M | 273.8M | 225.0M |
Free cash flow | -675.0M | -1.0B | -492.0M | 4.0M |