Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 5.7K |
| Cost of revenue | 39.9K | 29.9K | 0 | 0 |
| Gross profit | -39.9K | -29.9K | 0 | 5.7K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.2M | 916.3K | 683.7K | 537.3K |
| Other operating expenses | 1.5M | 2.0M | 1.7M | 2.5M |
| Operating income | -2.8M | -3.0M | -2.4M | -3.0M |
| Non operating interest income | ||||
| Income | 243.3K | 323.8K | 143.4K | 24.9K |
| Expense | — | 0 | 2.1K | 0 |
| Other income expense | -51.6K | 57.8K | -505.6K | -123.1K |
| Pretax income | -2.6M | -2.6M | -2.7M | -3.1M |
| Tax provision | -472.1K | -396.4K | -279.1K | -777.3K |
| Net income | -2.1M | -2.2M | -2.5M | -2.4M |
| Basic EPS | 0.0 | 0.0 | -0.1 | -0.1 |
| Diluted EPS | 0.0 | 0.0 | -0.1 | -0.1 |
| Basic average shares | 69.1M | 60.8M | 52.8M | 30.9M |
| Diluted average shares | 69.1M | 60.8M | 52.8M | 30.9M |
| EBITDA | -2.7M | -2.6M | -2.2M | -3.0M |
| Net income from continuing op. | -2.1M | -2.2M | -2.5M | -2.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |