Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 101M | 59M | 343M | 164M |
Net income | -5M | 945M | -664M | -339M |
Depreciation | 307M | 292M | 313M | 312M |
Deferred taxes | -29M | 64M | -7M | -3M |
StockBased compensation | — | — | — | — |
Other non cash items | -172M | -1.3B | 665M | 307M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | 41M | 36M | -113M |
Investing activities | -252M | 450M | -118M | -51M |
Capital expenditures | -248M | -311M | -162M | -199M |
Net intangibles | — | — | — | — |
Net acquisitions | -20M | -110M | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | 0 | 86M | 86M |
Other investing activity | 16M | 871M | -42M | 62M |
Financing activities | -48M | 303M | -166M | -82M |
Long term debt issuance | — | 1.5B | 938M | 733M |
Long term debt payments | — | -1.1B | -1.1B | -634M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -48M | -94M | -6M | -181M |
End cash position | 614M | 624M | 619M | 614M |
Income tax paid | — | 27M | 19M | — |
Interest paid | — | 652M | 319M | 384M |
Free cash flow | -138M | -467M | 146M | -59M |