Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 1.4B | 1.3B | 134.0B | 130.7B |
Net income | 1.1B | 1.0B | 230.1B | 212.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 25.4M | 22.7M | -4.7B | 9.3B |
Accounts receivable | -26.7M | 143.1M | -3.4B | -14.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | 307.3M | 96.6M | -88.0B | -77.0B |
Investing activities | -777.0M | -78.3M | -78.0B | -53.9B |
Capital expenditures | -236.4M | -311.0M | -47.1B | -34.4B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -695.4M | -53.6M | -70B | -29.2B |
Sale of investments | 159.5M | 288.6M | 44.5B | 12.0B |
Other investing activity | -4.7M | -2.2M | -5.4B | -2.4B |
Financing activities | -791.6M | -707.0M | -127.9B | -89.2B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -287.2M | -163.8M | -24.4B | -234M |
Common dividends | -481.7M | -520.0M | -96.5B | -86.8B |
Other financing charges | -22.8M | -23.2M | -7.0B | -2.1B |
End cash position | 2.9B | 3.0B | 477.0B | 574.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.2B | 680.3M | 52.4B | 91.2B |