Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 12.7T | 10.6T | 8.4T | 7.9T |
Cost of revenue | 10.6T | 8.9T | 7.1T | 6.8T |
Gross profit | 2.1T | 1.7T | 1.4T | 1.1T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 549.1B | 472.4B | 390.0B | 449.7B |
Other operating expenses | 386.3B | 356.0B | 257.5B | 313.2B |
Operating income | 568.7B | 377.1B | 247.3B | -150.7B |
Non operating interest income | ||||
Income | 63.5B | 39.3B | 17.0B | 13.1B |
Expense | 78.0B | 63.0B | 55.9B | 36.5B |
Other income expense | — | — | — | — |
Pretax income | 599.2B | 402.4B | 384.2B | -339.3B |
Tax provision | 149.7B | 161.2B | 145.4B | 92.6B |
Net income | 449.6B | 241.2B | 238.8B | -431.9B |
Basic EPS | 114.1 | 56.7 | 55.1 | -114.7 |
Diluted EPS | 114.1 | 56.7 | 55.1 | -114.7 |
Basic average shares | 3.7B | 3.9B | 3.9B | 3.9B |
Diluted average shares | 3.7B | 3.9B | 3.9B | 3.9B |
EBITDA | 1.4T | 1.2T | 992.5B | 505.0B |
Net income from continuing op. | 599.2B | 402.4B | 384.2B | -339.3B |
Minority interests | -22.9B | -19.3B | -23.2B | -16.8B |
Preferred stock dividends | 0 | 0 | 0 | 0 |