Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -6.3B | -7.5B | 1.4B | 797.5M |
Net income | 1.9B | 1.5B | 2.4B | 3.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 1.3B | 1.4B | 874.1M | 1.1B |
Accounts receivable | -8.2B | -4.2B | 2.4B | -5.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.2B | -6.3B | -4.3B | 1.5B |
Investing activities | -5.7B | -1.8B | -6.1B | -8.0B |
Capital expenditures | -7.7B | -6.7B | -8.7B | -10.6B |
Net intangibles | — | — | — | — |
Net acquisitions | 1.5B | 1.5B | 1.5B | 1.0B |
Purchase of investments | -3.4B | -4.0B | -1.3B | -1.2B |
Sale of investments | 4.4B | 6.5B | 1.5B | 3.0B |
Other investing activity | -639.7M | 829.1M | 937.0M | -172.3M |
Financing activities | 1.8B | -1.9B | 6.9B | 3.5B |
Long term debt issuance | 14.1B | 10.7B | 16.9B | 15.2B |
Long term debt payments | -9.9B | -9.9B | -9.5B | -8.2B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -1.8B | -1.9B | -2.7B | -2.5B |
Other financing charges | -683.5M | -736.6M | 2.2B | -1.0B |
End cash position | 11.0B | 12.6B | 14.8B | 8.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -5.4B | -4.9B | -3.1B | -5.7B |