Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 163.1B | 144.1B | 132.1B | 127.5B |
Cost of revenue | 7.6B | 7.3B | 7.2B | 8.7B |
Gross profit | 155.5B | 136.9B | 124.9B | 118.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 63.2B | 60.1B | 51.9B | 46.4B |
Other operating expenses | 52.5B | 36.0B | 47.8B | 41.0B |
Operating income | 21.1B | 23.7B | 11.2B | 17.5B |
Non operating interest income | ||||
Income | 83M | 19M | 224M | 203M |
Expense | — | — | 0 | 3M |
Other income expense | — | — | — | — |
Pretax income | 21.5B | 24.0B | 12.3B | 18.1B |
Tax provision | -9M | 1.0B | -772M | 355M |
Net income | 21.5B | 22.9B | 13.0B | 17.8B |
Basic EPS | 45.1 | 46.2 | 25.5 | 38.1 |
Diluted EPS | 45.1 | 46.2 | 25.5 | 38.1 |
Basic average shares | 483.8M | 483.7M | 76.4B | 76.4B |
Diluted average shares | 483.8M | 483.7M | 76.4B | 76.4B |
EBITDA | 25.6B | 27.8B | 14.7B | 22.4B |
Net income from continuing op. | 21.5B | 24.0B | 12.3B | 18.1B |
Minority interests | 316M | -603M | -703M | 642M |
Preferred stock dividends | 0 | 0 | 0 | 0 |