Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | -88K | 329K | 1.4M | 4.4M |
| Cost of revenue | 2.1M | 813K | 591K | 3.5M |
| Gross profit | -2.1M | -484K | 806K | 893K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 53K | 95K | 59K | 5K |
| Other operating expenses | 3.2M | 4.8M | 2.5M | 878K |
| Operating income | -9.8M | -12.7M | -4.7M | -2.5M |
| Non operating interest income | ||||
| Income | 425K | 81K | 0 | 0 |
| Expense | 92K | 71K | 78K | 56K |
| Other income expense | — | — | — | — |
| Pretax income | -9.9M | -16.5M | -4.8M | -3.0M |
| Tax provision | 6K | -13K | 4K | -2K |
| Net income | -9.9M | -16.5M | -4.8M | -3.0M |
| Basic EPS | -0.2 | -0.3 | -0.3 | -0.1 |
| Diluted EPS | -0.2 | -0.3 | -0.3 | -0.1 |
| Basic average shares | 52.5M | 52.8M | 15.8M | 36.4M |
| Diluted average shares | 52.5M | 52.8M | 15.8M | 36.4M |
| EBITDA | -6.8M | -12.1M | -4.5M | -2.8M |
| Net income from continuing op. | -9.9M | -16.5M | -4.8M | -3.0M |
| Minority interests | 0 | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |