Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 61.7B | 1.5T | 1.6T | 1.1T |
Net income | 45.7B | 979.3B | 1.1T | 663.0B |
Depreciation | 21.6B | 532.2B | 437.3B | 422.4B |
Deferred taxes | — | — | — | — |
StockBased compensation | 40.4M | 483M | 302.4M | 7.8M |
Other non cash items | -2.5B | -48.6B | -10.5B | -708.8M |
Accounts receivable | -2.3B | 29.4B | -33.0B | -52.3B |
Accounts payable | 555.2M | 847M | 7.6B | 8.3B |
Other assets liabilities | -1.4B | -28.3B | 63.3B | 88.2B |
Investing activities | -30.4B | -960.0B | -1.2T | -835.8B |
Capital expenditures | -31.1B | -949.2B | -1.1T | -840.0B |
Net intangibles | -286.8M | -5.5B | -6.9B | -9.0B |
Net acquisitions | -121.6M | — | — | — |
Purchase of investments | -7.8B | -226.3B | -237.8B | -259.7B |
Sale of investments | 6.1B | 170.5B | 109.0B | 264.4B |
Other investing activity | 2.5B | 44.9B | 5.4B | -485.7M |
Financing activities | -11.5B | -187.5B | -300.0B | 140.4B |
Long term debt issuance | 2.1B | 88.2B | 201.0B | 366.1B |
Long term debt payments | -1.3B | -22.7B | -119.0B | -4.6B |
Short term debt issuance | -861.7M | 27.9B | -112.0B | 35.7B |
Common stock issuance | — | — | — | — |
Common stock repurchase | -100.5M | 0 | -871.6M | 0 |
Common dividends | -11.8B | -291.7B | -285.2B | -265.8B |
Other financing charges | 392.3M | 10.8B | 16.1B | 9.0B |
End cash position | 69.2B | 1.5T | 1.3T | 1.1T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 28.0B | 286.6B | 521.0B | 262.7B |