Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 19.2B | 17.0B | 11.2B | 8.7B |
Cost of revenue | 7.1B | 5.5B | 3.4B | 1.9B |
Gross profit | 12.1B | 11.6B | 7.8B | 6.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 7.8B | 7.5B | 4.6B | 3.5B |
Other operating expenses | 411M | 410M | 281M | 232M |
Operating income | 1.0B | 1.1B | 1.2B | 667M |
Non operating interest income | ||||
Income | 163M | 168M | 46M | 52M |
Expense | 658M | 513M | 257M | 235M |
Other income expense | — | — | — | — |
Pretax income | 765M | 819M | 869M | 575M |
Tax provision | 156M | 198M | 254M | 171M |
Net income | 609M | 621M | 615M | 404M |
Basic EPS | — | 9.9 | 8.1 | 6.1 |
Diluted EPS | — | 9.9 | 8.1 | 6.1 |
Basic average shares | — | 54.7M | 54.7M | 54.6M |
Diluted average shares | — | 54.7M | 54.7M | 54.6M |
EBITDA | 2.4B | 2.4B | 2.0B | 1.5B |
Net income from continuing op. | 765M | 819M | 869M | 575M |
Minority interests | -187M | -80M | -174M | -72M |
Preferred stock dividends | 0 | 0 | 0 | 0 |