Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 227M | 458M | 202M | 258M |
Net income | 548M | 202M | 98M | 31M |
Depreciation | 148M | 159M | 159M | 163M |
Deferred taxes | 50M | 31M | 67M | -12M |
StockBased compensation | 11M | 5M | 9M | 12M |
Other non cash items | 28M | 90M | 28M | 25M |
Accounts receivable | -85M | -291M | 81M | -71M |
Accounts payable | -206M | 339M | -92M | 41M |
Other assets liabilities | -267M | -77M | -148M | 69M |
Investing activities | -15M | -5M | -7M | 0 |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -15M | -7M | -13M | 0 |
Sale of investments | — | — | — | — |
Other investing activity | — | 2M | 6M | 0 |
Financing activities | 77M | -394M | -84M | -75M |
Long term debt issuance | 1.0B | 43M | 0 | 24M |
Long term debt payments | -946M | -394M | -19M | -45M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -26M | -27M | -26M | -18M |
Other financing charges | 16M | -16M | -39M | -36M |
End cash position | 1.3B | 1.2B | 1.4B | 1.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -18M | 246M | -3M | 123M |