Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 26.0B | 25.6B | 24.0B | 24.2B |
| Current assets | 5.6B | 6.1B | 5.2B | 5.9B |
| Cash | 2.0B | 1.5B | 2.3B | 2.2B |
| Cash equivalents | 1.7B | 2.6B | 1.4B | 2.2B |
| Cash and cash equivalents | 3.7B | 4.2B | 3.7B | 4.5B |
| Other short term investments | — | — | — | — |
| Accounts receivable | 321.3M | 365.6M | 282.1M | 308.5M |
| Other receivables | 135.5M | 191.8M | 161.1M | 90.3M |
| Inventory | 1.4B | 1.3B | 1.0B | 923.8M |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 124.4M | 69.0M | 75.9M | 104.8M |
| Non current assets | 20.4B | 19.5B | 18.9B | 18.3B |
| Properties | 8.2B | 8.0B | 7.2B | 6.7B |
| Land and improvements | 1.3B | 1.2B | 1.1B | 1.0B |
| Machinery furniture equipment | 23.8B | 21.1B | 17.6B | 16.2B |
| Construction in progress | 1.9B | 2.2B | 4.2B | 4.4B |
| Leases | — | — | — | — |
| Accumulated depreciation | -16.1B | -14.0B | -12.2B | -10.7B |
| Goodwill | 607.7M | 496.9M | 421.0M | 388.6M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 275.3M | 164.5M | 88.6M | 49.4M |
| Investments and advances | 242.9M | 310.2M | 287.2M | 59.7M |
| Other non current assets | 644.3M | 392.9M | 445.7M | 425.3M |
| Total liabilities | 9.0B | 9.0B | 8.7B | 9.4B |
| Current liabilities | 2.3B | 2.3B | 2.1B | 2.1B |
| Accounts payable | 901.7M | 887.2M | 838.6M | 811.3M |
| Accrued expenses | — | — | — | — |
| Short term debt | 187.5M | 163.6M | 140.6M | 147.4M |
| Deferred revenue | 254.0M | 276.1M | 319.6M | 242.0M |
| Tax payable | — | — | — | — |
| Pensions | 502.0M | 416.8M | 375.8M | 315.3M |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 6.7B | 6.7B | 6.6B | 7.3B |
| Long term provisions | 836.1M | 870.1M | 902.5M | 755.1M |
| Long term debt | 4.4B | 4.4B | 4.4B | 5.1B |
| Provision for risks and charges | — | 71.6M | 23.9M | 17.9M |
| Deferred liabilities | 1.3B | 1.3B | 1.3B | 1.5B |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 926.4M | 917.9M | 889.7M | 897.4M |
| Retained earnings | 16.1B | 15.6B | 14.3B | 13.8B |
| Other shareholders equity | 52.8M | 149.1M | 144.9M | 92.9M |
| Total shareholders equity | 17.0B | 16.6B | 15.3B | 14.8B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | — | — | — | — |
| Minority interest | -23.9M | -17.9M | 7.7M | 6.8M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.