Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 2.3B | 1.0B | 1.4B | 853.5M |
Net income | 2.6B | 1.9B | 1.6B | 1.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -91.7M | -26.4M | 4.0M | 13.8M |
Accounts receivable | -30.4M | -384.3M | -98.1M | -255.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -162.1M | -441.1M | -106.0M | 23.9M |
Investing activities | -1.5B | -1.4B | -1.0B | -127.7M |
Capital expenditures | -176.7M | -47.9M | -17.9M | -17.5M |
Net intangibles | — | 0 | -22.6M | -1.5B |
Net acquisitions | — | — | — | — |
Purchase of investments | -10.4B | -6.9B | -3.5B | -3.2B |
Sale of investments | 9.0B | 5.5B | 2.5B | 3.1B |
Other investing activity | — | — | — | — |
Financing activities | -82.8M | -62.1M | -41.4M | -29.1M |
Long term debt issuance | 860M | 263.4M | 881.8M | 760M |
Long term debt payments | -860M | -263.4M | -881.8M | -786M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -82.8M | -62.1M | -41.4M | -3.1M |
Other financing charges | — | — | -100 | — |
End cash position | 185.6M | 182.0M | 217.0M | 187.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.4B | 1.4B | 1.2B | -597.9M |