Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 10.7M | 10.0M | 5.6M | -1.2M |
Net income | 7.3M | 7.6M | 6.2M | 6.0M |
Depreciation | 552K | 569K | 544K | 544K |
Deferred taxes | 938K | 11K | -219K | 319K |
StockBased compensation | 215K | 230K | 219K | 231K |
Other non cash items | 64K | 95K | 28K | 17K |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 1.6M | 1.5M | -1.1M | -8.4M |
Investing activities | 6.9M | 186K | 890K | 6.9M |
Capital expenditures | 4K | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -9.0M | -10.3M | -8.3M | -2.0M |
Sale of investments | 16.6M | 9.8M | 10.3M | 11.4M |
Other investing activity | -783K | 690K | -1.2M | -2.5M |
Financing activities | 5.2M | -97.0M | 72.0M | 81.2M |
Long term debt issuance | 0 | 25M | 0 | 70M |
Long term debt payments | 13.6M | -13.6M | 0 | 0 |
Short term debt issuance | -4.7M | -104.6M | 75.8M | 15.1M |
Common stock issuance | 229K | 217K | 217K | 204K |
Common stock repurchase | 0 | 0 | -1K | -211K |
Common dividends | -3.9M | -4.0M | -4.0M | -3.9M |
Other financing charges | — | — | — | — |
End cash position | 27.6M | 35.1M | 27.8M | 23.9M |
Income tax paid | 950K | 920K | — | — |
Interest paid | 21.2M | 22.4M | 21.4M | 19.5M |
Free cash flow | 10.4M | 9.6M | 6.3M | -1.8M |