Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 163.3M | 126.5M | 85.0M | 66.3M |
Cost of revenue | 111.5M | 86.8M | 57.5M | 46.4M |
Gross profit | 51.8M | 39.7M | 27.5M | 19.9M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 38.1M | 30.3M | 23.8M | 15.6M |
Other operating expenses | — | — | — | — |
Operating income | 13.7M | 9.4M | 3.7M | 4.3M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 1.5M | 972K | 226K | 85K |
Other income expense | — | — | — | — |
Pretax income | 12.2M | 8.4M | 3.5M | 4.2M |
Tax provision | 3.3M | 1.7M | 977K | 247K |
Net income | 8.9M | 6.7M | 2.5M | 4.0M |
Basic EPS | — | 0.6 | 0.3 | 0.5 |
Diluted EPS | — | 0.6 | 0.3 | 0.5 |
Basic average shares | — | 10.4M | 8.6M | 8.5M |
Diluted average shares | — | 10.4M | 8.6M | 8.5M |
EBITDA | 18.6M | 13.6M | 6.5M | 6.4M |
Net income from continuing op. | 12.2M | 8.4M | 3.5M | 4.2M |
Minority interests | -34K | 3K | 0 | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |