Financials
Cash flow
Fiscal date | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 |
---|---|---|---|---|
Operating activities | 563.2M | -186.3M | 245.9M | 386M |
Net income | 200.2M | -676.3M | -193.3M | -215.6M |
Depreciation | 325.9M | 341.5M | 352M | 337.5M |
Deferred taxes | -5.7M | -47.9M | -36.1M | -22.2M |
StockBased compensation | 147.6M | 158.4M | 154.9M | 136.5M |
Other non cash items | 23.8M | 9M | 11.3M | 21.8M |
Accounts receivable | -30.5M | 62.2M | -178.2M | 239.7M |
Accounts payable | 71.7M | 75M | 93.1M | -58.3M |
Other assets liabilities | -169.8M | -108.2M | 42.2M | -53.4M |
Investing activities | -69.5M | -75M | -37.4M | -101.4M |
Capital expenditures | -69.9M | -75M | -48.2M | -91.5M |
Net intangibles | -800K | -500K | -5.2M | -500K |
Net acquisitions | 0 | 0 | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 400K | 0 | 10.8M | -9.9M |
Financing activities | -398.7M | -402.2M | -341.7M | -328M |
Long term debt issuance | 0 | 0 | 0 | 0 |
Long term debt payments | -32.8M | -32.8M | -21.9M | -21.9M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -200M | -200M | -175M | -150M |
Common dividends | -51.9M | -51.9M | -51.9M | -51.8M |
Other financing charges | -114M | -117.5M | -92.9M | -104.3M |
End cash position | 948.3M | 868.1M | 808.7M | 847.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 443.3M | 460.8M | 253M | 232.5M |