|
Total assets
|
13.2B
|
11.4B
|
7.5B
|
4.7B
|
|
Current assets
|
8.7B
|
8.2B
|
5.4B
|
3.4B
|
|
Cash
|
115.5M
|
139.7M
|
29.1M
|
21.8M
|
|
Cash equivalents
|
0
|
250.2M
|
0
|
369.6M
|
|
Cash and cash equivalents
|
115.5M
|
389.9M
|
29.1M
|
21.8M
|
|
Other short term investments
|
2.2B
|
3.3B
|
837.4M
|
570.9M
|
|
Accounts receivable
|
2.4B
|
1.7B
|
1.7B
|
1.1B
|
|
Other receivables
|
368.4M
|
133M
|
184M
|
95.5M
|
|
Inventory
|
3.5B
|
2.7B
|
2.7B
|
1.5B
|
|
Prepaid assets
|
94M
|
76.8M
|
38M
|
56.7M
|
|
Restricted cash
|
2M
|
3.6M
|
900K
|
1.0M
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
0
|
900K
|
0
|
19K
|
|
Other current assets
|
403.5M
|
156.9M
|
197.1M
|
-2K
|
|
Non current assets
|
4.5B
|
3.2B
|
2.0B
|
1.3B
|
|
Properties
|
4.1B
|
2.9B
|
1.8B
|
953.8M
|
|
Land and improvements
|
681.8M
|
669.4M
|
118.8M
|
117.7M
|
|
Machinery furniture equipment
|
2.1B
|
1.3B
|
1.0B
|
591.3M
|
|
Construction in progress
|
124.4M
|
10.4M
|
0
|
197.0M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-1.4B
|
-1.0B
|
-666.5M
|
-483.1M
|
|
Goodwill
|
11.3M
|
11.6M
|
4.4M
|
4.8M
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
0
|
0
|
0
|
0
|
|
Intangible assets
|
11.3M
|
11.6M
|
4.4M
|
4.8M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
32.3M
|
100K
|
28.3M
|
2K
|
|
Total liabilities
|
3.7B
|
3.2B
|
3.2B
|
1.7B
|
|
Current liabilities
|
2.8B
|
2.3B
|
2.4B
|
1.4B
|
|
Accounts payable
|
2.0B
|
1.5B
|
1.7B
|
1.0B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
379.8M
|
578.5M
|
614.9M
|
248.0M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
12.4M
|
0
|
995K
|
—
|
|
Pensions
|
34.6M
|
27.4M
|
13.6M
|
18.5M
|
|
Other current liabilities
|
112.8M
|
93.6M
|
64.7M
|
-1K
|
|
Non current liabilities
|
896.5M
|
895.8M
|
785.2M
|
308.1M
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
868.3M
|
884.1M
|
779.2M
|
308.1M
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
28.2M
|
11.7M
|
6M
|
0
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
—
|
—
|
-1K
|
-1K
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
97.8M
|
97.5M
|
47.4M
|
44.8M
|
|
Retained earnings
|
5.2B
|
3.9B
|
2.2B
|
1.0B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
9.5B
|
8.2B
|
4.3B
|
3.0B
|
|
Additional paid in capital
|
4.2B
|
4.2B
|
1.9B
|
1.2B
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
