Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 330.9T | 316.6T | 301.4T | 233.5T |
Cost of revenue | 257.4T | 243.3T | 231.3T | 182.5T |
Gross profit | 73.6T | 73.3T | 70.1T | 51.0T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 31.4T | 29.0T | 27.9T | 25.5T |
Other operating expenses | — | — | 27.9T | 25.5T |
Operating income | 42.2T | 44.3T | 42.2T | 25.5T |
Non operating interest income | ||||
Income | 3.3T | 3.1T | 2.5T | 2.6T |
Expense | 3.8T | 3.1T | 2.1T | 2.3T |
Other income expense | — | — | — | — |
Pretax income | 53.2T | 54.7T | 50.4T | 32.4T |
Tax provision | 9.7T | 10.2T | 10.0T | 6.8T |
Net income | 43.4T | 44.5T | 40.4T | 25.6T |
Basic EPS | — | 836 | 715 | 499 |
Diluted EPS | — | 836 | 715 | 499 |
Basic average shares | — | 40.5B | 40.5B | 40.5B |
Diluted average shares | — | 40.5B | 40.5B | 40.5B |
EBITDA | 57.1T | 57.8T | 53.9T | 35.5T |
Net income from continuing op. | — | — | — | — |
Minority interests | -9.4T | -10.7T | -11.5T | -5.4T |
Preferred stock dividends | 0 | 0 | 0 | 0 |