Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 4.9T | 5.9T | 5.9T | 4.8T |
Cost of revenue | 2.0T | 2.3T | 2.2T | 1.9T |
Gross profit | 2.8T | 3.7T | 3.7T | 2.9T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.2T | 1.5T | 1.6T | 1.3T |
Other operating expenses | 314.5B | 186.4B | 107.2B | 133.9B |
Operating income | -700.9B | -284.5B | -23.4B | -324.9B |
Non operating interest income | ||||
Income | 3.3B | 6.4B | 7.8B | 14.9B |
Expense | 80.4B | 74.0B | 59.2B | 59.3B |
Other income expense | — | — | — | — |
Pretax income | -862.6B | -369.9B | -93.4B | -370.8B |
Tax provision | -64.3B | 48.3B | -16.0B | -70.2B |
Net income | -798.2B | -418.2B | -77.4B | -300.6B |
Basic EPS | -200 | -104 | -19 | -75 |
Diluted EPS | -200 | -104 | -19 | -75 |
Basic average shares | 4.0B | 4.0B | 4.0B | 4.0B |
Diluted average shares | 4.0B | 4.0B | 4.0B | 4.0B |
EBITDA | -277.7B | 168.6B | 407.1B | 113.7B |
Net income from continuing op. | — | — | — | — |
Minority interests | 1.5B | 2.6B | 0 | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |