Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 13.2B | 13.7B | 15.7B | 16.3B |
Cost of revenue | 10.0B | 9.7B | 9.7B | 8.9B |
Gross profit | 3.2B | 4.1B | 5.9B | 7.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 1.4B | 2.3B | 4.3B | 5.7B |
Non operating interest income | ||||
Income | 19M | 1M | 1M | 1M |
Expense | 13M | 13M | 15M | 19M |
Other income expense | — | — | — | — |
Pretax income | 2.8B | 7.4B | 4.8B | 4.5B |
Tax provision | 980M | 2.3B | 1.5B | 1.5B |
Net income | 1.8B | 5.1B | 3.2B | 3.0B |
Basic EPS | 19.3 | 54.6 | 34.3 | 32.7 |
Diluted EPS | 19.3 | 54.6 | 34.3 | 32.7 |
Basic average shares | 92.5M | 93.8M | 95.0M | 95.0M |
Diluted average shares | 92.5M | 93.8M | 95.0M | 95.0M |
EBITDA | 3.1B | 4.3B | 6.3B | 8.3B |
Net income from continuing op. | 2.8B | 7.4B | 4.8B | 4.5B |
Minority interests | -14M | -11M | 18M | 63M |
Preferred stock dividends | 0 | 0 | 0 | 0 |