Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 7.7B | 7.2B | 6.2B | 5.2B |
Cost of revenue | 5.4B | 5.0B | 4.4B | 3.4B |
Gross profit | 2.4B | 2.1B | 1.8B | 1.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.9B | 1.7B | 1.5B | 1.5B |
Other operating expenses | -24.7M | -35.1M | -33.9M | -13.5M |
Operating income | 563.2M | 453.6M | 325.3M | 429.2M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 53.1M | 79.9M | 52.5M | 42.5M |
Other income expense | 1.1M | 12.6M | 41.9M | 442.5K |
Pretax income | 511.2M | 386.2M | 314.7M | 387.1M |
Tax provision | 105.4M | 80.3M | 73.6M | 83.8M |
Net income | 405.8M | 305.9M | 241.1M | 303.4M |
Basic EPS | 0.7 | 0.7 | 0.4 | 0.6 |
Diluted EPS | 0.7 | 0.7 | 0.4 | 0.6 |
Basic average shares | 545M | 457.5M | 545M | 545M |
Diluted average shares | 545M | 457.5M | 545M | 545M |
EBITDA | 775.9M | 634.8M | 510.0M | 605.1M |
Net income from continuing op. | 511.2M | 386.2M | 314.7M | 387.1M |
Minority interests | 39 | 34 | 265 | — |
Preferred stock dividends | — | — | — | — |