Financials
Cash flow
Fiscal date | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 |
---|---|---|---|---|
Operating activities | -1.0B | 2.8B | 4.2B | 12.0B |
Net income | 1.5B | 1.5B | 1.6B | 1.4B |
Depreciation | 207.5M | 203.1M | 206.7M | 208.9M |
Deferred taxes | -108.4M | -49.2M | 59.3M | -146.7M |
StockBased compensation | 2.2M | 4.3M | 1.4M | 5.1M |
Other non cash items | 330.3M | 202.4M | -354.9M | -186.5M |
Accounts receivable | 236.4M | -78.1M | 142.4M | -163.4M |
Accounts payable | -211.1M | -211.1M | -302.9M | -130.1M |
Other assets liabilities | -3.0B | 1.3B | 2.9B | 11.1B |
Investing activities | 752.5M | -427.9M | -4.0B | -768.4M |
Capital expenditures | -203.8M | -177.8M | -139.5M | -284.1M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -19.3B | -16.9B | -13.0B | -11.8B |
Sale of investments | 20.2B | 16.7B | 9.1B | 11.3B |
Other investing activity | — | — | — | — |
Financing activities | -1.3B | 202.4M | -720.7M | -901.4M |
Long term debt issuance | 0 | 903.6M | 0 | 0 |
Long term debt payments | -778.5M | -66.5M | -97.6M | -57.8M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 771.3M | 440.2M | 553.0M | 94.7M |
Common stock repurchase | -604.3M | -354.2M | -448.2M | -305.0M |
Common dividends | -712.7M | -714.2M | -724.3M | -633.2M |
Other financing charges | -5.8M | -6.5M | -3.6M | — |
End cash position | 13.8B | 10.1B | 9.8B | 6.2B |
Income tax paid | 738.8M | 466.2M | 600.0M | 652.7M |
Interest paid | 6.0B | 6.0B | 6.7B | 7.1B |
Free cash flow | 4.0B | 482.9M | 8.1B | -893.5M |