Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -7.8B | -84.3M | 27.0B | 16.0B |
Net income | -6.8B | -2.1B | 27.0B | 19.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 389.1M | 221.7M | 541.3M | 1.1B |
Other non cash items | -244.4M | -840.3M | -58.3M | 678.8M |
Accounts receivable | 79.8M | 1.0B | 3.1B | -4.7B |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.2B | 1.6B | -3.6B | -231.9M |
Investing activities | -35.3B | -47.6B | 1.5B | -9.7B |
Capital expenditures | -23.5B | -47.8B | -19.2B | -9.7B |
Net intangibles | -33.6M | -91.6M | -93.7M | -210.1M |
Net acquisitions | — | — | — | — |
Purchase of investments | -11.9B | — | -1.5M | 0 |
Sale of investments | 0 | 223.2M | 20.8B | 25M |
Other investing activity | 49.1M | 13.1M | -15.7M | -47.2M |
Financing activities | 10.4B | 26.0B | 7.9B | 24.8B |
Long term debt issuance | 20.1B | 33.1B | 5.4B | 4.5B |
Long term debt payments | -5.7B | -5.6B | -5.7B | -7.1B |
Short term debt issuance | — | 0 | 0 | 0 |
Common stock issuance | 1.0B | 1.1B | 13.5B | 19.7B |
Common stock repurchase | — | — | — | — |
Common dividends | — | -1.2B | -7.1B | -3.7B |
Other financing charges | -5.1B | -1.3B | 1.9B | 11.4B |
End cash position | 18.4B | 40.6B | 63.0B | 44.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -17.0B | -46.5B | 13.4B | 14.1B |