Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 21.3B | 19.4B | 17.1B | 17.8B |
Cost of revenue | 15.8B | 14.3B | 12.1B | 12.4B |
Gross profit | 5.5B | 5.1B | 4.9B | 5.4B |
Operating expense | ||||
Research & development | 515M | 480M | 603M | — |
Selling general and admin | 2.2B | 1.9B | 1.7B | 3.3B |
Other operating expenses | — | — | — | — |
Operating income | 2.1B | 2.0B | 2.1B | 2.1B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 675M | 543M | 279M | 265M |
Other income expense | 195M | -261M | -531M | 452M |
Pretax income | 1.6B | 1.2B | 1.3B | 2.3B |
Tax provision | 85M | 23M | 212M | 440M |
Net income | 1.5B | 1.2B | 1.1B | 1.8B |
Basic EPS | 7.9 | 6.5 | 5.5 | 9.2 |
Diluted EPS | 7.9 | 6.4 | 5.5 | 9.1 |
Basic average shares | 189.8M | 189.6M | 191.8M | 201.3M |
Diluted average shares | 189.8M | 189.6M | 191.8M | 201.3M |
EBITDA | 3.7B | 3.5B | 3.4B | 3.5B |
Net income from continuing op. | 1.5B | 1.2B | 1.1B | 1.8B |
Minority interests | -10M | 29M | 1M | 4M |
Preferred stock dividends | — | — | — | — |