Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 3.8T | 3.7T | 3.6T | 3.6T |
Cost of revenue | 2.6T | 2.6T | 2.5T | 2.5T |
Gross profit | 1.2T | 1.1T | 1.1T | 1.1T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 904.6B | 853.0B | 852.8B | 834.5B |
Other operating expenses | 134.5B | 40.9B | 86.5B | 26.2B |
Operating income | 160.3B | 335.6B | 219.2B | 266.3B |
Non operating interest income | ||||
Income | 13.8B | 15.1B | 11.5B | 14.2B |
Expense | 7.0B | 6.9B | 4.5B | 4.0B |
Other income expense | — | — | — | — |
Pretax income | 178.2B | 371.9B | 240.0B | 291.9B |
Tax provision | -88.5B | 127.0B | 26.8B | 78.3B |
Net income | 266.7B | 244.9B | 213.1B | 213.5B |
Basic EPS | — | 110.8 | 92.4 | 101.4 |
Diluted EPS | — | 110.5 | 92.3 | 101.3 |
Basic average shares | — | 1.9B | 2.0B | 2.0B |
Diluted average shares | — | 1.9B | 2.0B | 2.0B |
EBITDA | 370.7B | 558.0B | 430.9B | 471.7B |
Net income from continuing op. | 178.2B | 371.9B | 240.0B | 291.9B |
Minority interests | -12.2B | -29.7B | -30.5B | -10.8B |
Preferred stock dividends | 0 | 0 | 0 | 0 |