Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 16.4B | 18.0B | 15.8B | 13.8B |
| Current assets | 8.4B | 9.6B | 8.5B | 7.5B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 408.8M | 1.1B | 627.8M | 686.6M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 1.9B | 2.2B | 2.1B | 1.7B |
| Other receivables | — | — | — | — |
| Inventory | 4.7B | 4.7B | 4.3B | 3.7B |
| Prepaid assets | — | — | — | 1.3B |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 1.4B | 1.6B | 1.5B | 1.3B |
| Non current assets | 8.0B | 8.4B | 7.4B | 6.3B |
| Properties | 1.5B | 1.3B | 1.1B | 1.0B |
| Land and improvements | 77.5M | 95.9M | 111.3M | 121.5M |
| Machinery furniture equipment | 2.0B | 2.2B | 1.7B | 1.5B |
| Construction in progress | 237.5M | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -1.5B | -1.6B | -1.4B | -1.3B |
| Goodwill | 6.5B | 7.3B | 6.7B | 5.0B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 1.5B | 1.8B | 1.7B | 1.4B |
| Investments and advances | — | — | — | — |
| Other non current assets | 863.1M | 949.5M | 814.1M | 948.0M |
| Total liabilities | 12.7B | 13.6B | 12.2B | 10.4B |
| Current liabilities | 7.3B | 7.8B | 7.4B | 6.3B |
| Accounts payable | 5.0B | 5.5B | 5.2B | 4.6B |
| Accrued expenses | — | — | — | — |
| Short term debt | 461.4M | 355.3M | 242.1M | — |
| Deferred revenue | — | — | — | — |
| Tax payable | — | — | — | — |
| Pensions | — | — | — | — |
| Other current liabilities | 1.6B | 1.8B | 1.8B | 1.6B |
| Non current liabilities | 5.5B | 5.7B | 4.8B | 4.1B |
| Long term provisions | — | — | — | — |
| Long term debt | 4.4B | 4.5B | 3.8B | 3.1B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 376.2M | 437.7M | 375.8M | 269.8M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 463.5M | 536.2M | 483.2M | 502.2M |
| Shareholders equity | ||||
| Common stock | 118.2M | 139.6M | 135.4M | 136.6M |
| Retained earnings | 4.5B | 5.1B | 4.4B | 3.9B |
| Other shareholders equity | -1.1B | -976.9M | -992.0M | -824.1M |
| Total shareholders equity | 3.7B | 4.4B | 3.7B | 3.4B |
| Additional paid in capital | 167.4M | 173.0M | 134.8M | 115.3M |
| Treasury stock | — | — | — | — |
| Minority interest | 12.3M | 15.9M | 13.5M | 12.1M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.