Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 240.9B | 138.6B | 151.3B | 123.2B |
Cost of revenue | 178.5B | 166.3B | 236.7B | 143.6B |
Gross profit | 62.3B | -27.7B | -85.4B | -20.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 13.4B | 12.0B | 11.8B | 10.7B |
Other operating expenses | 14.8B | 10.3B | 10.1B | 8.2B |
Operating income | 23.4B | 22.4B | 29.1B | 20.8B |
Non operating interest income | ||||
Income | — | 1.9B | 1.6B | 1.0B |
Expense | 2.6B | 1.8B | 1.8B | 678.5M |
Other income expense | — | — | — | — |
Pretax income | 27.3B | 21.9B | 27.0B | 20.5B |
Tax provision | 6.7B | 5.5B | 6.9B | 5.2B |
Net income | 20.5B | 16.4B | 20.1B | 15.3B |
Basic EPS | 70.2 | 55.8 | 68.5 | 52.1 |
Diluted EPS | 70.1 | 55.8 | 68.4 | 52.0 |
Basic average shares | 294.2M | 294.3M | 293.8M | 293.4M |
Diluted average shares | 294.2M | 294.3M | 293.8M | 293.4M |
EBITDA | 29.3B | 25.9B | 30.5B | 22.9B |
Net income from continuing op. | 27.3B | 21.9B | 27.0B | 20.5B |
Minority interests | 117.5M | 15.5M | 0 | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |