Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 192.8B | 200.9B | 174.4B | 145.9B |
Cost of revenue | 70.2B | 88.1B | 83.2B | 53.7B |
Gross profit | 122.6B | 112.8B | 91.3B | 92.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 43.8B | 47.1B | 42.9B | 37.1B |
Other operating expenses | 28.0B | 14.2B | 12.3B | 12.1B |
Operating income | 9.3B | 25.9B | 13.0B | 25.5B |
Non operating interest income | ||||
Income | — | 2.7B | 3.1B | 3.2B |
Expense | 2.0B | 2.5B | 2.6B | 2.1B |
Other income expense | — | — | — | — |
Pretax income | 13.1B | 29.6B | 15.0B | 28.9B |
Tax provision | 1.9B | 5.6B | 2.3B | 5.6B |
Net income | 11.2B | 24.0B | 12.7B | 23.4B |
Basic EPS | 311.2 | 664.0 | 352.2 | 646.3 |
Diluted EPS | 311.2 | 664.0 | 352.2 | 646.3 |
Basic average shares | 36.1M | 36.1M | 36.1M | 36.1M |
Diluted average shares | 36.1M | 36.1M | 36.1M | 36.1M |
EBITDA | 45.2B | 47.6B | 32.7B | 40.2B |
Net income from continuing op. | 13.1B | 29.6B | 15.0B | 28.9B |
Minority interests | -10.3M | -4.6M | 15.6M | -46.7M |
Preferred stock dividends | 0 | 0 | 0 | 0 |