Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 527.2M | 564.3M | 440.6M | 482.6M |
| Current assets | 295.0M | 323.2M | 329.6M | 398.1M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 272.9M | 233.1M | 322.9M | 385.3M |
| Other short term investments | 0 | 73.7M | 0 | — |
| Accounts receivable | 4.6M | 909K | 170K | 0 |
| Other receivables | — | — | — | — |
| Inventory | 7.7M | 8.7M | 634K | 0 |
| Prepaid assets | — | — | — | 8.3M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 9.9M | 5.2M | 6.0M | 8.3M |
| Non current assets | 232.2M | 241.1M | 110.9M | 84.4M |
| Properties | 13.5M | 15.3M | 6.1M | 6.7M |
| Land and improvements | 1.4M | 1.4M | 0 | — |
| Machinery furniture equipment | 134.9M | 103.8M | 58.1M | 8.2M |
| Construction in progress | 19.0M | 69.0M | 33.3M | 71.1M |
| Leases | — | — | 24.6M | 1.9M |
| Accumulated depreciation | -21.0M | -44.4M | -12.0M | -4.6M |
| Goodwill | 60.8M | 66.4M | 0 | — |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 36.4M | 42.2M | — | — |
| Investments and advances | — | — | — | — |
| Other non current assets | 2.1M | 5.1M | 937K | 1.2M |
| Total liabilities | 277.8M | 303.2M | 84.2M | 156.4M |
| Current liabilities | 53.7M | 61.0M | 23.0M | 20.6M |
| Accounts payable | 9.5M | 21.3M | 7.1M | 3.1M |
| Accrued expenses | 16.3M | 11.1M | 4.6M | 7.1M |
| Short term debt | 9.5M | 5.9M | — | — |
| Deferred revenue | 3.7M | 6.7M | 50K | 5.6M |
| Tax payable | 3.6M | 2.8M | 2.5M | — |
| Pensions | 8.2M | 10.7M | 8.1M | 4.1M |
| Other current liabilities | 3.0M | 2.4M | 716K | 707K |
| Non current liabilities | 224.1M | 242.2M | 61.1M | 135.8M |
| Long term provisions | — | — | — | — |
| Long term debt | 183.1M | 184.7M | 8.2M | 9.1M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 8.8M | 10.8M | 0 | — |
| Derivative product liabilities | 28.4M | 42.9M | 49.1M | 124.3M |
| Other non current liabilities | 14K | 13K | 92K | 191K |
| Shareholders equity | ||||
| Common stock | 19K | 17K | 15K | 15K |
| Retained earnings | -821.1M | -598.8M | -384.8M | -333.2M |
| Other shareholders equity | -143K | -62K | 0 | — |
| Total shareholders equity | 249.4M | 261.1M | 356.4M | 326.1M |
| Additional paid in capital | 1.1B | 857.0M | 741.2M | 659.3M |
| Treasury stock | — | — | — | — |
| Minority interest | 2.7M | 3.0M | 0 | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.